UNAUDITED CONDENSED COMBINED INCOME, LACERTE

Published on July 6, 1998


EXHIBIT 99.02


LACERTE SOFTWARE CORPORATION AND LACERTE EDUCATIONAL SERVICES CORPORATION
UNAUDITED CONDENSED COMBINED STATEMENT OF OPERATIONS INFORMATION



SIX MONTHS
ENDED
MARCH 31,
1998
------------
(IN THOUSANDS)

Net revenue............................ $ 64,208
Costs and expenses:
Cost of goods sold:
Product........................... 3,185
Amortization of purchased software
and other....................... --
Customer service and technical
support........................... 3,523
Selling and marketing................ 2,442
Research and development............. 8,925
General and administrative........... 9,150
Other acquisition costs, including
amortization of goodwill and
purchased intangibles............. --
--------
Total costs and expenses........ 27,225
--------
Income (loss) from
operations................... 36,983
Interest and other income and expense,
net.................................. 331
Gain on disposal of business........... --
--------
Net income (loss) before income taxes.. 37,314
Provision for (benefit from) income
taxes................................ 71
--------
Net income (loss)...................... $ 37,243
========